I've been working on a brew spreadsheet that works everything out for me (thanks to Daab, Bitter Dave and Jim for information earlier that contributed to the spreadsheet) and here is what is looks like. A nice pale hoppy beer that will make spring taste nicer.

As usual, comments greatly appreciated.